Sector: Real estateIndustry: Reit - diversified

American Assets Trust Inc

NYSE: AAT•https://www.americanassetstrust.com

Current Price

American Assets Trust, Inc. (AAT) is a self-managed real estate investment trust (REIT) headquartered in San Diego, specializing in the acquisition, development, and management of premier commercial and residential prope...|

Overview

Market Cap$1.50B

52W High / Low$27 / $16

P/E19.06

PEG21.85

Book Value$19.12

Dividend/Share$1.36

Dividend Yield6.97%

EPS$1.02

Revenue/Share$7.19

OPM22.80%

NPM14.10%

ROA2.14%

ROE6.99%

Gross Profit$273.35M

Forward PEN/A

Price to Sales3.46

Price to Book1.02

EV to Sales6.28

EV to EBITDA9.59

Beta1.00

50D Moving Avg$19.56

200D Moving Avg$19.92

Institutional Holding95.72%

Insider Holding1.55%

Trailing P/E19.06

Qtr EPS Growth-73.00%

Qtr Revenue Growth-10.80%

Add ratio to table

e.g. Promoter holding

Edit Ratios

Loading price data...

Earnings Estimates

Analyst consensus EPS and Revenue forecasts.

Show growth under values

Years:

Unit:

Metric (B)	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
EPS Estimate (avg)	$0.38	$0.73	$0.83	$0.00	$0.41	$0.46
Revenue Estimate (avg)	0.36	0.41	0.43	0.46	0.43	0.44
EPS Revision (30d avg)	+0.0%	+0.0%	+0.0%	—	+0.0%	+0.0%

Peer Comparison

Showing 5 peers (Same Industry)

S.No.	Name	Symbol	Market Cap	P/E	P/B	Profit Margin	Op. Margin	ROE	Rev. Growth
1.	Empire State Realty Trust Inc - Class A	ESRT	$2.05B	34.55	1.15	5.10%	19.90%	3.35%	1.50%
2.	Safehold Inc	SAFE	$965.84M	8.57	0.42	28.20%	81.40%	4.76%	5.60%
3.	Armada Hoffler Properties Inc	AHH	$680.04M	29.82	1.14	5.89%	24.60%	3.56%	-48.80%
4.	Broadstone Net Lease Inc	BNL	$3.44B	37.09	1.15	20.00%	50.80%	2.99%	5.30%
5.	One Liberty Properties Inc	OLP	$442.64M	13.54	1.47	34.50%	39.60%	11.50%	12.50%

Quarterly Results

Consolidated Figures in Millions / View Standalone.

View:

Show growth under values

Quarters:

Unit:

Quarter (M)	Dec 23	Mar 24	Jun 24	Sep 24	Dec 24	Mar 25	Jun 25	Sep 25
Sales	112.49	110.69	110.89	122.81	113.46	108.61	107.93	109.58
Expenses	39.38	39.06	39.75	42.6	39.52	-4.67	41.63	41.51
Operating Profit	30.82	41.14	31.78	39.78	35.53	27.5	25.98	24.28
OPM %	27.4%	37.17%	28.66%	32.39%	31.32%	25.32%	24.07%	22.16%
Other Income	0	0	0	0	0	0	0	0
Interest	0	-15.67	-15.3	-16.26	-18.27	-17.45	0	-18.69
Depreciation	29.91	30.22	31.01	33.53	30.7	30.49	32.78	32.01
Profit Before Tax	13.49	24.88	15.49	21.55	11.77	42.53	7.24	4.51
Tax %	2.15%	1.05%	1.29%	1.07%	1.61%	-27.2%	1.66%	0%
Net Profit	13.49	24.62	15.29	21.32	11.58	42.53	5.46	4.51
EPS	0	0	0	0	0	0	0	0

Profit & Loss

Consolidated Figures in Millions / View Standalone.

View:

Show growth under values

Years:

Unit:

Period (M)	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Sales	275.62	295.09	314.98	330.87	366.74	344.57	375.83	422.65	441.16	457.85
COGS	98.01	107.93	116.68	121.45	131.98	121.12	129.77	152.43	163.96	167.73
Gross Profit	177.62	187.16	198.31	209.41	234.76	223.45	246.05	270.21	277.21	290.13
Gross Profit %	64.44%	63.42%	62.96%	63.29%	64.01%	64.85%	65.47%	63.93%	62.84%	63.37%
Operating Exp	83.47	89.22	104.66	129.88	121.08	134.87	146.19	155.48	155.46	160.93
EBITDA	157.54	169.26	176.92	186.63	211.22	197.31	212.22	238.3	249.94	273.69
Other Income	7.02	-0.37	0.33	-0.09	0.63	0.45	-4.27	0	0	0
Interest	-0.09	-51.86	-53.3	-52.01	-53.31	-53	0	0	-62.53	-65.5
Depreciation	63.39	276.7	305.34	337.81	96.2	108.29	116.31	123.34	119.5	125.46
Profit Before Tax	53.91	45.64	40.13	27.2	61.01	35.58	37.33	56.73	65.73	73.7
Tax Rate %	0.54%	1.25%	0.52%	1.21%	1.34%	-0.03%	1.98%	1.5%	1.58%	1.21%
Net Profit	53.91	45.64	40.13	27.2	60.19	35.59	36.59	55.88	64.69	72.82

Balance Sheet

Consolidated Figures in Millions / View Standalone.

View:

Show growth under values

Years:

Unit:

Period (M)	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash & Bank	39.92	44.8	82.61	47.96	99.3	137.33	139.52	49.57	82.89	425.66
Investments	11.62	16.43	9.34	6	0.43	0	0	9.99	7.96	0
Fixed Assets	1,834.86	1,831.55	2,076.71	2,039.85	2,523.47	2,492.73	2,681.98	2,734.56	2,726.82	2,606.48
Current Assets	50.28	37.21	14.12	59.1	-162.06	89.83	-148.66	-59.56	-90.85	172.48
Other Assets	41.73	56.95	77.08	45.34	329.18	97.41	345.08	253.32	257.86	68.74
Total Assets	1,978.42	1,986.93	2,259.86	2,198.25	2,790.33	2,817.31	3,017.93	2,987.88	2,984.68	3,273.36
Equity Capital	0.45	0.46	0.47	0.47	0.6	0.6	0.6	0.61	0.61	0.61
Reserves	799.11	809.1	833.24	802.5	1,313.32	1,270.84	1,238.36	1,220.66	1,197.25	1,175.29
Borrowing/Debt	1,059.74	1,061.53	1,337.88	1,290.77	1,408.66	1,436.81	1,649.2	1,682.14	1,712.88	2,031.15
Current Liabilities	21.3	-134.74	44.64	-15.72	-13.98	65.85	-1,607.4	43.97	-29.81	47.52
Other Liabilities	68.45	221.59	33.2	120.73	101.98	61.24	1,766	76.24	147.93	70.37
Total Liabilities & Equity	1,949.05	1,957.94	2,249.43	2,198.76	2,810.58	2,835.34	3,046.77	3,023.62	3,028.86	3,324.95

Cash Flow Statement

Consolidated Figures in Millions / View Standalone.

View:

Show growth under values

Years:

Unit:

Period (M)	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Dec 2022	Dec 2023	Dec 2024
Cash Flow from Operating	110.72	122.66	145.85	136.51	153.82	126.98	168.33	179.07	188.75	207.11
Cash Flow from Investing	-127.27	-63.51	-330.56	-64.35	-599.18	-69.08	-312.28	-166.32	-89.89	-77.41
Cash Flow from Financing	-2.89	-54.27	221.91	-106.84	497.55	-28.31	144.42	-102.7	-65.55	213.07
Net Cash Flow	-19.43	4.88	37.2	-34.68	52.18	29.6	0.47	-89.95	0	0