Sector: Consumer cyclicalIndustry: Auto & truck dealerships
Asbury Automotive Group Inc
Current Price
Analyst Sentiment
9 ratings: Buy
Strong Buy
1
Buy
2
Hold
5
Sell
0
Strong Sell
1
Asbury Automotive Group, Inc. is a prominent automotive retailer based in Duluth, Georgia, recognized for its extensive network of dealerships that offer a wide range of renowned automotive brands. The company is committ...|
Overview
Market Cap$4.53B
52W High / Low$313 / $202
P/E8.09
PEG0.49
Book Value$199.48
Dividend/ShareN/A
Dividend YieldN/A
EPS$28.50
Revenue/Share$913.03
OPM5.50%
NPM3.15%
ROA5.85%
ROE15.50%
Gross Profit$3.03B
Forward PE8.35
Price to Sales0.25
Price to Book1.16
EV to Sales0.59
EV to EBITDA9.53
Beta0.88
50D Moving Avg$235.77
200D Moving Avg$238.14
Institutional Holding107.00%
Insider Holding61.40%
Trailing P/E8.09
Qtr EPS Growth18.10%
Qtr Revenue Growth13.30%
Add ratio to table
e.g. Promoter holding
Loading price data...
Earnings Estimates
Analyst consensus EPS and Revenue forecasts.
| Metric (B) | FY 2021 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | FY 2026 |
|---|---|---|---|---|---|---|
EPS Estimate (avg) | $25.79 | $37.03 | $33.13 | $26.05 | $28.18 | $28.01 |
Revenue Estimate (avg) | 9.6 | 15.62 | 14.74 | 16.86 | 18.22 | 19.77 |
EPS Revision (30d avg) | -0.2% | -0.0% | -0.1% | +0.2% | -0.2% | +0.7% |
Peer Comparison
Showing 5 peers (Same Industry)
| S.No. | Name | Symbol | Market Cap | P/E | P/B | Profit Margin | Op. Margin | ROE | Rev. Growth |
|---|---|---|---|---|---|---|---|---|---|
| 1. | Group 1 Automotive Inc | GPI | $5.08B | 13.99 | 1.58 | 1.67% | 4.03% | 12.40% | 10.80% |
| 2. | Rush Enterprises Inc - Class B | RUSHB | $4.05B | 15.77 | 1.85 | 3.57% | 5.33% | 12.80% | -0.80% |
| 3. | Rush Enterprises Inc - Class A | RUSHA | $4.18B | 15.66 | 1.84 | 3.57% | 5.33% | 12.80% | -0.80% |
| 4. | Autonation Inc | AN | $7.57B | 12.39 | 3.04 | 2.38% | 4.70% | 27.20% | 6.90% |
| 5. | Lithia Motors Inc - Class A | LAD | $7.70B | 9.27 | 1.15 | 2.40% | 4.52% | 13.50% | 4.90% |
Quarterly Results
Consolidated Figures in Millions / View Standalone.
View:
| Quarter (M) | Dec 23 | Mar 24 | Jun 24 | Sep 24 | Dec 24 | Mar 25 | Jun 25 | Sep 25 |
|---|---|---|---|---|---|---|---|---|
Sales | 3,811.7 | 4,201.3 | 4,246.2 | 4,236.7 | 4,504.6 | 4,148.5 | 4,373.2 | 4,800.9 |
Expenses | 548.5 | 487.3 | 630.2 | 485.4 | 510.5 | 489.9 | 494.6 | 559.9 |
Operating Profit | 124.6 | 262.7 | 104.1 | 237.7 | 239.7 | 238.4 | 263.3 | 251.5 |
OPM % | 3.27% | 6.25% | 2.45% | 5.61% | 5.32% | 5.75% | 6.02% | 5.24% |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 17.1 | 18.7 | 18.2 | 18.9 | 19.2 | 19.2 | 19 | 21.2 |
Profit Before Tax | 75.6 | 195.8 | 38 | 169.7 | 171.7 | 175.4 | 203.8 | 200.2 |
Tax % | 26.59% | 24.92% | 26.05% | 25.57% | 24.99% | 24.69% | 25.02% | 26.52% |
Net Profit | 55.5 | 147.1 | 28.1 | 126.3 | 128.8 | 132.1 | 152.8 | 7.52 |
EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit & Loss
Consolidated Figures in Millions / View Standalone.
View:
| Period (M) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Sales | 6,588.3 | 6,527.8 | 6,456.5 | 6,874.4 | 7,210.3 | 7,131.8 | 9,837.7 | 15,433.9 | 14,802.7 | 17,188.6 |
COGS | 5,527.5 | 5,469.1 | 5,400.6 | 5,771.4 | 6,041.4 | 5,908.4 | 7,935.5 | 12,333.3 | 12,046.9 | 14,239.9 |
Gross Profit | 1,060.8 | 1,058.7 | 1,055.9 | 1,103 | 1,168.9 | 1,223.4 | 1,902.2 | 3,100.6 | 2,755.8 | 2,948.6 |
Gross Profit % | 16.1% | 16.22% | 16.35% | 16.05% | 16.21% | 17.15% | 19.34% | 20.09% | 18.62% | 17.15% |
Operating Exp | 759.2 | 760.9 | 768.2 | 792.1 | 843.9 | 852.6 | 1,110.4 | 1,828 | 1,802.3 | 2,113.1 |
EBITDA | 366 | 374 | 319.8 | 344.6 | 372.9 | 451.1 | 841.7 | 1,548.7 | 1,034.7 | 919.3 |
Other Income | 34.9 | 45.5 | 0 | 0 | 11.7 | 41.7 | 8 | 207.1 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 |
Depreciation | 29.5 | 30.7 | 32.1 | 33.7 | 36.2 | 38.5 | 41.9 | 69 | 67.7 | 75 |
Profit Before Tax | 273.4 | 267.8 | 209.1 | 224.8 | 243.9 | 338.1 | 697.7 | 1,319.1 | 801.3 | 575.3 |
Tax Rate % | 38.04% | 37.57% | 33.48% | 25.27% | 24.4% | 24.76% | 23.69% | 24.4% | 24.81% | 25.2% |
Net Profit | 169.2 | 167.2 | 139.1 | 168 | 184.4 | 254.4 | 532.4 | 997.3 | 602.5 | 430.3 |
Balance Sheet
Consolidated Figures in Millions / View Standalone.
View:
| Period (M) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Cash & Bank | 2.8 | 3.4 | 4.7 | 8.3 | 3.5 | 1.4 | 178.9 | 235.3 | 45.7 | 69.4 |
Investments | 0 | 0 | 0 | 1 | 11 | 1.1 | 134.5 | 240.4 | 332.9 | 348.6 |
Fixed Assets | 772.8 | 815.4 | 834.2 | 886.1 | 909.7 | 956.2 | 1,990 | 1,941 | 2,557.5 | 2,770.8 |
Current Assets | 1,328.4 | 1,329 | 1,297.4 | 1,544.7 | 1,599.1 | 1,404.3 | 1,739.5 | 1,669.1 | 3,005.2 | 3,054.1 |
Other Assets | 201.9 | 188.3 | 220.4 | 255.3 | 388 | 1,313.3 | 3,959.7 | 3,935.6 | 4,218.1 | 4,094.1 |
Total Assets | 2,305.9 | 2,336.1 | 2,356.7 | 2,695.4 | 2,911.3 | 3,676.3 | 8,002.6 | 8,021.4 | 10,159.4 | 10,337 |
Equity Capital | -663.5 | -879.1 | -918.7 | -1,023 | -1,028.2 | -1,033.3 | -1,043.7 | -1,062.6 | 0.4 | 0.4 |
Reserves | 978 | 1,158.8 | 1,312.9 | 1,496.2 | 1,674.5 | 1,938.8 | 3,159.2 | 3,966.1 | 3,243.7 | 3,501.6 |
Borrowing/Debt | 1,743.1 | 1,789.4 | 1,694.4 | 1,958.9 | 1,880.9 | 2,365.2 | 4,561.2 | 3,688.8 | 5,479.2 | 5,279.5 |
Current Liabilities | 177.8 | 187 | 199.8 | 187.2 | 295.2 | 258 | 487.9 | 469.1 | 392 | 423.9 |
Other Liabilities | 70.5 | 80 | 68.3 | 76.1 | 88.9 | 147.6 | 838 | 960 | 1,044.1 | 1,131.5 |
Total Liabilities & Equity | 2,305.9 | 2,336.1 | 2,356.7 | 2,695.4 | 2,911.3 | 3,676.3 | 8,002.6 | 8,021.4 | 10,159.4 | 10,336.9 |
Cash Flow Statement
Consolidated Figures in Millions / View Standalone.
View:
| Period (M) | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Dec 2022 | Dec 2023 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating | 155.4 | 142.5 | 266.3 | 10.1 | 349.8 | 652.5 | 1,163.7 | 696 | 313 | 671.2 |
Cash Flow from Investing | -61.9 | 4.9 | -127.8 | -149.6 | -227.6 | -820.8 | -3,917 | 464.7 | -1,678.4 | -137.2 |
Cash Flow from Financing | -93.6 | -146.8 | -137.2 | 143.1 | -127 | 166.2 | 2,930.8 | -1,104.3 | 1,175.8 | -510.3 |
Net Cash Flow | -0.1 | 0.6 | 1.3 | 3.6 | -4.8 | -2.1 | 177.5 | 56.4 | 0 | 0 |